Balance Sheet

Balance Sheet.

If we think only about your OWN efforts (ie no downline), a conservative estimate of your costs and revenue for the first twelve months could be:

Month One:

Cost Revenue

GDI 10
say 4 sign-ups/month 4

MPAM 1

say 1 sign-up/month 0

Dating 0

say 2 sign-ups/month 25

Kiosk 1

say 2 sign-ups/month 13

T. Jam 64

say 2 sales/month 98

TOTALS: $76 $140

Profit = $64 (from your own efforts alone).

Month Two:

Cost Revenue

GDI 10
say 4 sign-ups/month 8

MPAM 30

say 1 sign-up/month 15

Dating 0

say 2 sign-ups/month 50

Kiosk 25

say 2 sign-ups/month 26

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $197

Profit = $132 (from your own efforts alone).

Month Three:

Cost Revenue

GDI 10
say 4 sign-ups/month 12

MPAM 30

say 1 sign-up/month 30

Dating 0

say 2 sign-ups/month 75

Kiosk 25

say 2 sign-ups/month 39

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $254

Profit = $189 (from your own efforts alone).

Month Four:

Cost Revenue

GDI 10
say 4 sign-ups/month 16

MPAM 30

say 1 sign-up/month 45

Dating 0

say 2 sign-ups/month 100

Kiosk 25

say 2 sign-ups/month 52

T. Jam 15

say 2 sales/month 98

TOTALS: $80 $311

Profit = $231 (from your own efforts alone).

Month Five:

Cost Revenue

GDI 10
say 4 sign-ups/month 20

MPAM 30

say 1 sign-up/month 60

Dating 0

say 2 sign-ups/month 125

Kiosk 25

say 2 sign-ups/month 65

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $368

Profit = $303 (from your own efforts alone).

Month Six:

Cost Revenue

GDI 10
say 4 sign-ups/month 24

MPAM 30

say 1 sign-up/month 75

Dating 0

say 2 sign-ups/month 150

Kiosk 25

say 2 sign-ups/month 78

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $425

Profit = $360 (from your own efforts alone).

Month Seven:

Cost Revenue

GDI 10
say 4 sign-ups/month 28

MPAM 30

say 1 sign-up/month 90

Dating 0

say 2 sign-ups/month 175

Kiosk 25

say 2 sign-ups/month 91

T. Jam 15

say 2 sales/month 98

TOTALS: $80 $482

Profit = $402 (from your own efforts alone).

Month Eight:

Cost Revenue

GDI 10
say 4 sign-ups/month 32

MPAM 30

say 1 sign-up/month 120

Dating 0

say 2 sign-ups/month 200

Kiosk 25

say 2 sign-ups/month 104

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $554

Profit = $489 (from your own efforts alone).

Month Nine:

Cost Revenue

GDI 10
say 4 sign-ups/month 36

MPAM 30

say 1 sign-up/month 150

Dating 0

say 2 sign-ups/month 225

Kiosk 25

say 2 sign-ups/month 117

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $626

Profit = $521 (from your own efforts alone).

Month Ten:

Cost Revenue

GDI 10
say 4 sign-ups/month 40

MPAM 30

say 1 sign-up/month 180

Dating 0

say 2 sign-ups/month 250

Kiosk 25

say 2 sign-ups/month 120

T. Jam 15

say 2 sales/month 98

TOTALS: $80 $688

Profit = $608 (from your own efforts alone).

Month Eleven:

Cost Revenue

GDI 10
say 4 sign-ups/month 44

MPAM 30

say 1 sign-up/month 180

Dating 0

say 2 sign-ups/month 275

Kiosk 25

say 2 sign-ups/month 133

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $732

Profit = $667 (from your own efforts alone).

Month Twelve:

Cost Revenue

GDI 10
say 4 sign-ups/month 48

MPAM 30

say 1 sign-up/month 210

Dating 0

say 2 sign-ups/month 300

Kiosk 25

say 2 sign-ups/month 145

T. Jam 0

say 2 sales/month 98

TOTALS: $65 $801

Profit = $736 (from your own efforts alone).

Therefore, if you work 15 hours a week (I'll tell you why later), say 60 hours/month, then your hourly rate of pay is:

	month one: $1.06 + downline sales
	month two: $2.20 + downline sales
	month three: $3.15 + downline sales
	month four: $3.85 + downline sales
	month five: $5.05 + downline sales
	month six: $6.00 + downline sales
	month seven: $6.70 + downline sales
	month eight: $8.15 + downline sales
	month nine: $8.68 + downline sales
	month ten: $10.13 + downline sales
	month eleven: $11.11 + downline sales
	month twelve: $12.26 + downline sales

Now, what if your downline is working for you too? Because you will get a downline as sure as eggs are eggs.

Your GDI downline is presumed to grow by four a month, but it goes five levels deep! I recruited six in my first month, but I had a downline of 65. Let's say they don't work as hard or as successfully as you and they only sign up one each, that is an extra $20/month for everyone YOU sign up and you're getting four a month, so that's an extra $80 (4 x $20) in month one or $960 (48 x $20) by month twelve! What if you taught them how to get four a month each too? That would be an extra $1,364 by month two and $16,368 by month twelve! Play with the figures on the link below (you must be online).

GDI Downline Calculator

Then your Kiosk downline will also grow and you will get 5% of their fees, 10 levels deep - try working that one out!
The Singles Crowd goes only one level deep, but it is well worth having.
PLUS, you will have at least three websites (GDI, MPAM and Kiosk) on different subjects of your choice, each earning you sales of whatever you want to sell, plus, you will learn to make money from Google on those sites (I will teach you through MPAM).

If this all sounds a lot, don't worry. Take it slowly. Let's just say you will be able to triple those hourly rates above!